Texas Mortgage & Property Tax Calculator
Mortgage Calculator with Amortization Schedule
Calculate your total monthly mortgage payment including principal, interest, taxes, insurance, and PMI with full amortization schedule export.
Shortens loan term & saves interest
Monthly Payment Breakdown
Principal & Interest: $2,022.62 • Taxes: $600 • Insurance: $150
| Period | Payment | Principal | Interest | Total Interest | Balance |
|---|---|---|---|---|---|
| Year 1 | $24,271.44 | $3,576.76 | $20,694.68 | $20,694.68 | $316,423.24 |
| Year 2 | $24,271.44 | $3,816.28 | $20,455.16 | $41,149.84 | $312,606.96 |
| Year 3 | $24,271.44 | $4,071.88 | $20,199.56 | $61,349.4 | $308,535.08 |
| Year 4 | $24,271.44 | $4,344.57 | $19,926.87 | $81,276.27 | $304,190.51 |
| Year 5 | $24,271.44 | $4,635.54 | $19,635.9 | $100,912.17 | $299,554.97 |
| Year 6 | $24,271.44 | $4,946 | $19,325.44 | $120,237.61 | $294,608.97 |
| Year 7 | $24,271.44 | $5,277.22 | $18,994.22 | $139,231.83 | $289,331.75 |
| Year 8 | $24,271.44 | $5,630.65 | $18,640.79 | $157,872.62 | $283,701.1 |
| Year 9 | $24,271.44 | $6,007.75 | $18,263.69 | $176,136.31 | $277,693.35 |
| Year 10 | $24,271.44 | $6,410.11 | $17,861.33 | $193,997.64 | $271,283.24 |
| Year 11 | $24,271.44 | $6,839.41 | $17,432.03 | $211,429.67 | $264,443.83 |
| Year 12 | $24,271.44 | $7,297.46 | $16,973.98 | $228,403.65 | $257,146.37 |
| Year 13 | $24,271.44 | $7,786.17 | $16,485.27 | $244,888.92 | $249,360.2 |
| Year 14 | $24,271.44 | $8,307.62 | $15,963.82 | $260,852.74 | $241,052.58 |
| Year 15 | $24,271.44 | $8,864.02 | $15,407.42 | $276,260.16 | $232,188.56 |
| Year 16 | $24,271.44 | $9,457.63 | $14,813.81 | $291,073.97 | $222,730.93 |
| Year 17 | $24,271.44 | $10,091.05 | $14,180.39 | $305,254.36 | $212,639.88 |
| Year 18 | $24,271.44 | $10,766.86 | $13,504.58 | $318,758.94 | $201,873.02 |
| Year 19 | $24,271.44 | $11,487.93 | $12,783.51 | $331,542.45 | $190,385.09 |
| Year 20 | $24,271.44 | $12,257.3 | $12,014.14 | $343,556.59 | $178,127.79 |
| Year 21 | $24,271.44 | $13,078.2 | $11,193.24 | $354,749.83 | $165,049.59 |
| Year 22 | $24,271.44 | $13,954.06 | $10,317.38 | $365,067.21 | $151,095.53 |
| Year 23 | $24,271.44 | $14,888.61 | $9,382.83 | $374,450.04 | $136,206.92 |
| Year 24 | $24,271.44 | $15,885.71 | $8,385.73 | $382,835.77 | $120,321.21 |
| Year 25 | $24,271.44 | $16,949.6 | $7,321.84 | $390,157.61 | $103,371.61 |
| Year 26 | $24,271.44 | $18,084.76 | $6,186.68 | $396,344.29 | $85,286.85 |
| Year 27 | $24,271.44 | $19,295.92 | $4,975.52 | $401,319.81 | $65,990.93 |
| Year 28 | $24,271.44 | $20,588.22 | $3,683.22 | $405,003.03 | $45,402.71 |
| Year 29 | $24,271.44 | $21,967.04 | $2,304.4 | $407,307.43 | $23,435.67 |
| Year 30 | $24,268.88 | $23,435.67 | $833.21 | $408,140.64 | $0 |
Compare Top Mortgage & Refinance Rates
Estimated monthly principal & interest based on a $320,000 mortgage.
| Loan Product | Interest Rate | APR | Est. Monthly P&I | Action |
|---|---|---|---|---|
30-Year Fixed | 6.68% | 6.75% | $2,061/mo | Check Rates |
15-Year Fixed | 5.92% | 6.04% | $2,687/mo | Check Rates |
5/1 Adj. Rate (ARM) | 6.18% | 6.55% | $1,956/mo | Check Rates |
FHA / VA 30-Year | 6.15% | 6.82% | $1,950/mo | Check Rates |
Shop Multiple Lenders
Borrowers who compare 3+ quotes save an average of $84,000 over a 30-year term.
Points vs Zero-Cost
Paying discount points lowers your ongoing interest rate if you plan to stay 5+ years.
PMI Removal Rules
Request private mortgage insurance cancellation as soon as your loan-to-value reaches 80%.
Advertising & Affiliate Disclosure: ConvertSheet is an independent educational calculation service and may receive compensation from partner financial institutions when users click to compare rates. Zero client data or calculated figures are ever shared.
Horizontal Responsive (Responsive Banner)
About Texas Mortgage & Property Tax Calculator
Real estate ownership costs vary dramatically across the US due to property tax structures and insurance premiums. This preset calibrates Texas specific property tax rates and insurance averages so buyers understand their true all-in monthly payment.
Related Mortgage Calculator & Amortization Schedule Calculations
Frequently Asked Questions: Texas Mortgage & Property Tax Calculator
Clear mathematical answers to key questions, calculations, and loan parameters.
What is the average property tax rate in Texas?
The effective average property tax rate in Texas is approximately 1.8%, though rates vary by local county and school district assessments.
How much is a mortgage payment on a $400k house in Texas?
With 20% down ($80,000) at 6.5% interest, principal and interest is $2,023/month. Adding Texas property taxes (~$600/mo) and insurance (~$150/mo) brings total monthly escrow to ~$2773/month.